Draft Budget Prepared by ICANN staff for review.

Budget Item

Description

 

Cost

Estimated
Costs

 

 

 

 

 

F2F Meetings

ICANN Meeting - Columbia

December 2010

 

$62.250

 

14 Review Team Members + 1 ICANN Staff

Airfare

$22.000

 

 

 

Lodging

$26.250

 

 

 

Meals & Misc

$10.500

 

 

 

Meeting Room

$3.500

 

 

 

 

 

 

 

 

 

 

 

F2F Meetings

ICANN Meeting - San Francisco, USA

March 2011

 

$55.250

 

14 Review Team Members + 1 ICANN Staff

Airfare

$15.000

 

 

 

Lodging

$26.250

 

 

 

Meals & Misc

$10.500

 

 

 

Meeting Room

$3.500

 

 

 

 

 

 

 

 

 

 

 

F2F Meetings

ICANN Meeting - Asia Pacific

June 2011

 

$68.750

 

14 Review Team Members + 1 ICANN Staff

Airfare

$28.500

 

 

 

Lodging

$26.250

 

 

 

Meals & Misc

$10.500

 

 

 

Meeting Room

$3.500

 

 

 

 

 

 

Consultant

No outside resources (assistance from volunteers)

 

 

$0

 

 

 

 

 

Secretariat Support

 

 

 

$16.000

 

 

 

 

 

Teleconference

90 mins twice a month with 15 callers

 

 

$10.800

 

 

 

 

 

Total

 

 

 

$213.050.

Whois RT Budget.xlsx

  • No labels